FFilingSight

Not investment advice. FilingSight is an automated analytical research tool, not a registered investment advisor. Ratings and scores are quantitative analytical classifications, not buy or sell recommendations. Nothing here is personalized to your circumstances. Investing involves risk of loss — consult a licensed professional. See full disclosures.

Create a free account to read 3 full reports each month — plus a 14-day Pro trial. Get started →

Warner Bros Discovery

WBDCommunication

Generated Jul 5, 2026, 08:09 PM UTC

analytical score 3

WBD (Warner Bros Discovery) analytical snapshot. Return on equity -9.18%, ROA -2.99%, ROIC -2.10%. Net income up ▲ +57.6% YoY. Debt/equity 1.00, current ratio 0.73, net debt $29.20B. Market cap $66.39B at $26.48 per share. FCF DCF intrinsic value ≈ $42.27 → implied upside +59.6%. DCF assumptions: Base FCF $6.16B; Stage-1 growth 8.00% for 5y; Terminal growth 2.50%; Discount rate 10.00%. Risk: High. Macro: Risk-on · Supportive. Composite analytical score 3 (data confidence 82%). Descriptive analytics from public filings — not investment advice.

Market cap
$66.39B
2.51B shares
Price
$26.48
NMS
P/E (ttm)
Revenue (FY)
Net margin
Free cash flow
$6.16B
Risk level
High

Free SEC analysis

— computed from SEC filings, free to read
Free previewFundamentals Analyst

Fundamentals

Fundamentals Analyst
score -25Deteriorating
80% conf

Return on equity -9.18%, ROA -2.99%, ROIC -2.10%. Net income up ▲ +57.6% YoY. Debt/equity 1.00, current ratio 0.73, net debt $29.20B.

  • Return on equity -9.18%, ROA -2.99%, ROIC -2.10%.
  • Net income up ▲ +57.6% YoY.
  • Debt/equity 1.00, current ratio 0.73, net debt $29.20B.
Revenue (FY)
Net margin
ROE
-9.18%
ROA -2.99%
ROIC
-2.10%
EPS (diluted)
$-1.28
FY2025
Free cash flow
$6.16B
Debt / equity
1.00
Cash $3.26B
Current ratio
0.73
Equity $32.58B
Annual fundamentals — up to 10 years (SEC 10-K, US-GAAP)
FYRevenueRev YoYGross%Op%Net%FCFROE%
2016
2017
2018$6.50B0.0031.6818.38$1.29B25.90
2019$1.49B-4.02
2020$2.43B6.01
2021$3.11B19.77
2022$2.34B10.51
2023$2.42B2.14
2024$3.32B-16.30
2025$6.16B-9.18
Quarterly revenue trend (last 6 quarters, SEC 10-Q)
Quarter endRevenueYoYQoQNet margin
Sep 30, 2022$9.82B+9.1%-53.65%
Mar 31, 2023$10.70B+238.7%+8.9%-9.99%
Jun 30, 2023$21.06B+62.2%+96.8%-10.96%
Jun 30, 2023$10.36B-20.2%-50.8%-22.29%
Sep 30, 2023$31.04B+36.1%+199.6%-8.78%
Sep 30, 2023$9.98B-56.2%-67.8%-27.32%
Revenue (annual, SEC 10-K)
2016: 0
2017: 0
2018: 6,497
2019: 0
2020: 0
2021: 0
2022: 0
2023: 0
2024: 0
2025: 0
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Profitability trends (%)
0.07.915.823.831.7201620182020202220242025
GrossOperatingNet
Free cash flow (annual)
2016: 0
2017: 0
2018: 1,292
2019: 1,494
2020: 2,429
2021: 3,110
2022: 2,337
2023: 2,425
2024: 3,317
2025: 6,161
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Free previewRegulatory Analyst

Filings & Ownership

Regulatory Analyst
score 30Improving
80% conf

Latest annual report (10-K) filed Feb 27, 2026. Latest quarterly report (10-Q) filed May 6, 2026. 11 recent 8-K material-event filings in the index.

  • Latest annual report (10-K) filed Feb 27, 2026.
  • Latest quarterly report (10-Q) filed May 6, 2026.
  • 11 recent 8-K material-event filings in the index.
  • Recent insider Form 4s: 0 buy vs 0 sell transactions.
  • ~10,000+ recent 13F-HR filings reference Warner Bros Discovery; broad institutional reporting.
  • Recent filers include NEXPOINT ASSET MANAGEMENT, L.P., Audent Global Asset Management, LLC, HARVEST MANAGEMENT LLC.
  • 9 recent 13D activist/beneficial-ownership filings — potential catalyst.
  • 11 recent 13G passive institutional ownership notices.
Latest 10-K
Feb 27, 2026
Annual report
Latest 10-Q
May 6, 2026
8-K (recent)
11
Insider net
0B/0S
13F filers
10k+
Activist 13D
9
Recent 13F institutional filers (SEC EDGAR full-text)
FilerFormFiled
NEXPOINT ASSET MANAGEMENT, L.P.13F-HRMay 15, 2026
Audent Global Asset Management, LLC13F-HRFeb 14, 2024
HARVEST MANAGEMENT LLC13F-HRNov 14, 2025
Westchester Capital Management, LLC13F-HRNov 14, 2025
Cannon Global Investment Management, LLC13F-HROct 28, 2025
Recent 8-K material events
DateFormDescription
Jun 12, 20268-K8-K
Jun 4, 20268-K8-K
May 27, 20268-K8-K
May 19, 20268-K8-K
May 6, 20268-K8-K
Apr 30, 20268-K8-K
Apr 23, 20268-K8-K
Mar 16, 20268-K8-K
Free previewSEC Filing Analyst

SEC Filing Deep-Analysis

SEC Filing Analyst
score -15Deteriorating
64% conf

1 risk signal(s) detected from XBRL filing diff analysis. 1 risk signal(s) detected versus 0 positive signal(s). The balance of evidence suggests elevated filing-specific risk that warrants monitoring in subsequent filings.

  • NEW: Substantial doubt about ability to continue in latest filing: The term "substantial doubt" "ability to continue" appears in recent 10-K/10-Q filings but was NOT present in the prior 24-month period. This is a new risk disclosure that warrants attention. Found in 11 filing(s).
  • Endogenous analysis: 1 risk signal(s) detected versus 0 positive signal(s). The balance of evidence suggests elevated filing-specific risk that warrants monitoring in subsequent filings.
  • 1 new XBRL disclosure(s) in latest filing — expanding reporting scope.
  • 20 disclosure(s) dropped from prior year — reduced reporting granularity.
  • 1 new risk-language term(s) detected in filing text: Substantial doubt about ability to continue.
Revenue
$6.50B
— YoY
Operating income
$-1.55B
+79.0% YoY
Net income
$-3.13B
+57.6% YoY
Operating cash flow
$7.48B
+73.7% YoY
Capex
$1.32B
+33.3% YoY
Total assets
$104.56B
-14.8% YoY
Total liabilities
$69.62B
-8.7% YoY
Long-term debt
$39.51B
-9.5% YoY
Filing quality score
72/100
1 new disclosures
SEC XBRL metric changes (latest annual vs prior)
MetricPrior yearLatest yearChange% Change
Revenue$6.50B
Operating income$-7.37B$-1.55B$5.82B+79.0%
Net income$-7.37B$-3.13B$4.25B+57.6%
Operating cash flow$4.30B$7.48B$3.17B+73.7%
Capex$987.0M$1.32B$329.0M+33.3%
Total assets$122.76B$104.56B$-18.20B-14.8%
Total liabilities$76.28B$69.62B$-6.66B-8.7%
Long-term debt$43.67B$39.51B$-4.16B-9.5%
Cash & equivalents$3.78B$5.31B$1.53B+40.5%
Stockholders equity$45.23B$34.04B$-11.19B-24.7%
SG&A expense$9.68B$9.70B$18.0M+0.2%
Interest expense$648.0M$633.0M$-15.0M-2.3%
XBRL disclosure changes (new vs dropped concepts)
TypeConcepts
AddedStockIssuedDuringPeriodValueShareBasedCompensation
RemovedAccruedRoyaltiesCurrent, AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment, AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation, AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue, AdvertisingExpense, AllocatedShareBasedCompensationExpense, AmortizationOfIntangibleAssets, CapitalExpendituresIncurredButNotYetPaid, ContractualObligation, ContractualObligationDueAfterFifthYear
Risk language in filing text (EDGAR full-text search)
TermSeverityRecentPriorStatus
Substantial doubt about ability to continuehigh110NEW
Filing signal breakdown
Red flags: 1
Positive: 0
Watch: 0
Red flags
Positive
Watch

Unlock the rest

  • Valuation
    Market cap $66.39B at $26.48 per share.
    Pro
  • Price & Technicals
    Price $26.48 — uptrend (above 200-DMA); 1-month momentum negative.
    Pro
  • Macro & Rates
    Market regime: Risk-on · Supportive.
    Pro
  • Risk Scorecard
    Composite risk: High.
    Pro

This content is for Pro subscribers

Unlock the full breakdown from all analysts — valuation (DCF & Graham), price & technicals, macro, risk scorecard, and 13F/13D ownership flow — plus your research workspace.

3 sections free · 4 Pro sections locked · composite 3

Macro exposure

Cyclical / growth · High sensitivity
Supportive

Macro regime: Risk-on · Supportive. Warner Bros Discovery is a cyclical / growth name (high macro sensitivity) — risk appetite favors cyclical/growth names.

Macro regime
Risk-on · Supportive
Yield curve
Normal
VIX
16.59
Fed funds
3.63%
CPI YoY
+4.2%

Analytical read

deterministic preview

Market cap $66.39B at $26.48 per share..

Risk
High
Macro regime
Risk-on · Supportive
Macro exposure
Supportive
Descriptive analytics from public filings and macro data — not investment advice.

Peer comparison

Cyclical / growth group

How WBD stacks up against tracked peers with similar macro sensitivity — by analytical score and macro exposure.

CompanyScoreMacro
Marathon Petroleum MPC25Supportive
Nike Inc. NKE24Supportive
Airbnb Inc. ABNB22Supportive
Datadog Inc. DDOG16Supportive
Okta Inc. OKTA15Supportive
Valero Energy VLO13Supportive
Deere & Co. DE12Supportive
ASML Holding NV ASML10Supportive
Marriott International MAR10Supportive
GE Aerospace GE10Supportive
United Parcel Service UPS9Supportive
Snowflake Inc. SNOW8Supportive
Cloudflare Inc. NET8Supportive
NVIDIA Corp. NVDA7Supportive
Alphabet Inc. GOOGL7Supportive
General Motors Co. GM7Supportive
Booking Holdings BKNG6Supportive
Nucor Corp. NUE5Supportive
Shopify Inc. SHOP5Supportive
Ulta Beauty Inc. ULTA5Supportive
Pinterest Inc. PINS5Supportive
Amazon.com Inc. AMZN4Supportive
Microchip Technology MCHP3Supportive
Warner Bros Discovery WBD● you3Supportive
Adobe Inc. ADBE3Supportive
Intuit Inc. INTU2Supportive
General Dynamics GD1Supportive
Roku Inc. ROKU1Supportive
Lockheed Martin LMT0Supportive
Boeing Co. BA0Supportive
Hess Corp. HES0Supportive
MercadoLibre Inc. MELI-1Supportive
EOG Resources EOG-2Supportive
Applied Materials Inc. AMAT-2Supportive
IBM Corp. IBM-3Supportive
Spotify Technology SPOT-3Supportive
Energy Transfer ET-3Supportive
Meta Platforms Inc. META-4Supportive
Uber Technologies UBER-4Supportive
Phillips 66 PSX-4Supportive
United Airlines Holdings UAL-5Supportive
Caterpillar Inc. CAT-5Supportive
Alibaba Group BABA-5Supportive
Comcast Corp. CMCSA-6Supportive
TJX Cos. TJX-6Supportive
Starbucks Corp. SBUX-6Supportive
Schlumberger N.V. SLB-7Supportive
Workday Inc. WDAY-7Supportive
McDonald's Corp. MCD-7Supportive
Micron Technology MU-8Supportive
CF Industries CF-8Supportive
Lam Research Corp. LRCX-8Supportive
Albemarle Corp. ALB-8Supportive
Delta Air Lines DAL-8Supportive
Yum Brands Inc. YUM-8Supportive
Linde plc LIN-9Supportive
Home Depot Inc. HD-10Supportive
Sherwin-Williams SHW-10Supportive
Chipotle Mexican Grill CMG-10Supportive
Old Dominion Freight ODFL-10Supportive
Salesforce Inc. CRM-11Supportive
Netflix Inc. NFLX-12Supportive
Union Pacific Corp. UNP-12Supportive
Norfolk Southern NSC-13Supportive
Air Products & Chemicals APD-13Supportive
Exxon Mobil Corp. XOM-14Supportive
Palo Alto Networks PANW-14Supportive
Royal Caribbean Group RCL-15Supportive
Apple Inc. AAPL-15Supportive
ConocoPhillips COP-15Supportive
Zscaler Inc. ZS-15Supportive
Occidental Petroleum OXY-15Supportive
Devon Energy DVN-16Supportive
Kinder Morgan KMI-16Supportive
Cisco Systems Inc. CSCO-16Supportive
CSX Corp. CSX-16Supportive
Microsoft Corp. MSFT-16Supportive
Tesla Inc. TSLA-17Supportive
Walt Disney Co. DIS-17Supportive
Dow Inc. DOW-17Supportive
ON Semiconductor Corp. ON-18Supportive
Oracle Corp. ORCL-18Supportive
CrowdStrike Holdings CRWD-18Supportive
Mosaic Co. MOS-18Supportive
RTX Corp. RTX-19Supportive
Advanced Micro Devices AMD-19Supportive
Freeport-McMoRan FCX-20Supportive
Dollar General Corp. DG-20Supportive
Eaton Corp. ETN-22Supportive
Chevron Corp. CVX-22Supportive
T-Mobile US Inc. TMUS-22Supportive
3M Co. MMM-23Supportive
Lowe's Cos. LOW-24Supportive
Texas Instruments TXN-24Supportive
Honeywell International HON-24Supportive
Qualcomm Inc. QCOM-25Supportive
Marvell Technology MRVL-29Supportive
Intel Corp. INTC-31Supportive
Verizon Communications VZ-31Supportive
ServiceNow Inc. NOW-33Supportive
Newmont Corp. NEM-34Supportive
Autodesk Inc. ADSK-34Supportive
Broadcom Inc. AVGO-35Supportive