FFilingSight

Not investment advice. FilingSight is an automated analytical research tool, not a registered investment advisor. Ratings and scores are quantitative analytical classifications, not buy or sell recommendations. Nothing here is personalized to your circumstances. Investing involves risk of loss — consult a licensed professional. See full disclosures.

Create a free account to read 3 full reports each month — plus a 14-day Pro trial. Get started →

Marriott International

MARConsumer Discretionary

Generated Jul 5, 2026, 08:09 PM UTC

analytical score 10

MAR (Marriott International) analytical snapshot. Revenue grew +14.2% YoY to $23.71B. 5-year revenue CAGR +2.5%; 10y CAGR +6.2%. Net margin at 13.00% (expanding ▲). Market cap $98.34B at $372.95 per share. Trailing P/E 36.64, P/S 4.15. EV/Operating income ≈ 25.34 (EV $97.91B). Risk: Moderate. Macro: Risk-on · Supportive. Composite analytical score 10 (data confidence 79%). Descriptive analytics from public filings — not investment advice.

Market cap
$98.34B
263.69M shares
Price
$372.95
NMS
P/E (ttm)
36.64
Revenue (FY)
$23.71B
YoY +14.2%
Net margin
13.00%
▲ 15.53pp
Free cash flow
Risk level
Moderate

Free SEC analysis

— computed from SEC filings, free to read
Free previewFundamentals Analyst

Fundamentals

Fundamentals Analyst
score 45Improving
80% conf

Revenue grew +14.2% YoY to $23.71B. 5-year revenue CAGR +2.5%; 10y CAGR +6.2%. Net margin at 13.00% (expanding ▲).

  • Revenue grew +14.2% YoY to $23.71B.
  • 5-year revenue CAGR +2.5%; 10y CAGR +6.2%.
  • Net margin at 13.00% (expanding ▲).
  • Return on equity 542.78%, ROA 11.78%, ROIC 620.22%.
  • Gross margin 0.00%, operating margin 16.29%.
  • Net income up ▲ +30.7% YoY.
  • Debt/equity -0.01, current ratio 0.46, net debt -$431.0M.
  • Asset turnover 0.85 — capital efficiency.
Revenue (FY)
$23.71B
YoY +14.2%
Net margin
13.00%
▲ 15.53pp
ROE
542.78%
ROA 11.78%
ROIC
620.22%
EPS (diluted)
$10.18
FY2025
Free cash flow
Debt / equity
-0.01
Cash $454.0M
Current ratio
0.46
Equity -$4.09B
Annual fundamentals — up to 10 years (SEC 10-K, US-GAAP)
FYRevenueRev YoYGross%Op%Net%FCFROE%
2016$13.80B0.008.405.46$813.0M-53.22
2017$14.49B+5.0%0.009.325.93$1.21B-39.05
2018$15.41B+6.4%0.009.245.24$1.42B-22.51
2019$20.45B+32.7%0.0012.247.13$1.99B28.49
2020$20.76B+1.5%0.0011.409.19$1.80B53.24
2021$20.97B+1.0%0.008.586.07$1.03B57.21
2022$10.57B-49.6%0.000.79-2.53$1.50B-37.98
2023$13.86B+31.1%0.0012.637.93$994.0M255.58
2024$20.77B+49.9%0.0016.6711.35$2.03B166.76
2025$23.71B+14.2%0.0016.2913.00542.78
Quarterly revenue trend (last 6 quarters, SEC 10-Q)
Quarter endRevenueYoYQoQNet margin
Mar 31, 2025$6.26B+4.8%10.62%
Jun 30, 2025$13.01B+4.8%+107.7%10.98%
Jun 30, 2025$6.74B-45.7%-48.2%21.17%
Sep 30, 2025$19.50B+4.4%+189.1%11.06%
Sep 30, 2025$6.49B-65.2%-66.7%33.23%
Mar 31, 2026$6.65B+6.2%+2.5%9.74%
Revenue (annual, SEC 10-K)
2016: 13,796
2017: 14,486
2018: 15,407
2019: 20,452
2020: 20,758
2021: 20,972
2022: 10,571
2023: 13,857
2024: 20,773
2025: 23,713
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Profitability trends (%)
-2.52.37.111.916.7201620182020202220242025
GrossOperatingNet
Free cash flow (annual)
2016: 813
2017: 1,210
2018: 1,420
2019: 1,987
2020: 1,801
2021: 1,032
2022: 1,504
2023: 994
2024: 2,031
2025: 0
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Free previewRegulatory Analyst

Filings & Ownership

Regulatory Analyst
score 30Improving
80% conf

Latest annual report (10-K) filed Feb 10, 2026. Latest quarterly report (10-Q) filed May 6, 2026. 6 recent 8-K material-event filings in the index.

  • Latest annual report (10-K) filed Feb 10, 2026.
  • Latest quarterly report (10-Q) filed May 6, 2026.
  • 6 recent 8-K material-event filings in the index.
  • Recent insider Form 4s: 0 buy vs 0 sell transactions.
  • ~10,000+ recent 13F-HR filings reference Marriott International; broad institutional reporting.
  • Recent filers include Westchester Capital Management, LLC, Westchester Capital Management, LLC, Financial Gravity Asset Management, Inc..
  • 15 recent 13D activist/beneficial-ownership filings — potential catalyst.
  • 5 recent 13G passive institutional ownership notices.
Latest 10-K
Feb 10, 2026
Annual report
Latest 10-Q
May 6, 2026
8-K (recent)
6
Insider net
0B/0S
13F filers
10k+
Activist 13D
15
Recent 13F institutional filers (SEC EDGAR full-text)
FilerFormFiled
Westchester Capital Management, LLC13F-HRMay 16, 2011
Westchester Capital Management, LLC13F-HRNov 14, 2011
Financial Gravity Asset Management, Inc.13F-HRNov 12, 2021
Westchester Capital Management, LLC13F-HRAug 15, 2011
Sofos Investments, Inc.13F-HRFeb 16, 2021
Recent 8-K material events
DateFormDescription
May 13, 20268-K8-K
May 6, 20268-K8-K
Feb 20, 20268-K8-K
Feb 10, 20268-K8-K
Feb 6, 20268-K8-K
Jan 9, 20268-K8-K
Free previewSEC Filing Analyst

SEC Filing Deep-Analysis

SEC Filing Analyst
score -68Deteriorating
62% conf

4 risk signal(s), 2 watch item(s) detected from XBRL filing diff analysis. 4 risk signal(s) detected versus 0 positive signal(s). The balance of evidence suggests elevated filing-specific risk that warrants monitoring in subsequent filings.

  • NEW: Going concern doubt in latest filing: The term "going concern" appears in recent 10-K/10-Q filings but was NOT present in the prior 24-month period. This is a new risk disclosure that warrants attention. Found in 7 filing(s).
  • Material weakness in internal controls: The term "material weakness" appears in 26 recent filing(s) (vs 2 in the prior period). This risk language is ongoing.
  • NEW: Substantial doubt about ability to continue in latest filing: The term "substantial doubt" "ability to continue" appears in recent 10-K/10-Q filings but was NOT present in the prior 24-month period. This is a new risk disclosure that warrants attention. Found in 6 filing(s).
  • NEW: Restatement of financial statements in latest filing: The term "restate" "financial statements" appears in recent 10-K/10-Q filings but was NOT present in the prior 24-month period. This is a new risk disclosure that warrants attention. Found in 13 filing(s).
  • Goodwill is 32% of total assets: Goodwill of $8.87B represents a large share of the balance sheet. If acquired businesses underperform, a non-cash impairment charge could materially impact earnings. Monitor segment performance and acquisition integration metrics.
  • NEW: Impairment charge: Impairment charge appears in recent filings but not in the prior 24-month period. Monitor for materiality.
  • Endogenous analysis: 4 risk signal(s) detected versus 0 positive signal(s). The balance of evidence suggests elevated filing-specific risk that warrants monitoring in subsequent filings.
  • 1 new XBRL disclosure(s) in latest filing — expanding reporting scope.
  • 20 disclosure(s) dropped from prior year — reduced reporting granularity.
  • 4 new risk-language term(s) detected in filing text: Going concern doubt, Substantial doubt about ability to continue, Restatement of financial statements, Impairment charge.
  • Ongoing high-severity risk language: Material weakness in internal controls.
Revenue
$23.71B
+14.2% YoY
Operating income
$3.86B
+11.6% YoY
Net income
$3.08B
+30.7% YoY
Operating cash flow
$3.17B
+34.2% YoY
Capex
$332.0M
+81.4% YoY
Total assets
$26.18B
+2.0% YoY
Long-term debt
$55.0M
-1.8% YoY
Cash & equivalents
$396.0M
+17.2% YoY
Filing quality score
67/100
1 new disclosures
SEC XBRL metric changes (latest annual vs prior)
MetricPrior yearLatest yearChange% Change
Revenue$20.77B$23.71B$2.94B+14.2%
Operating income$3.46B$3.86B$402.0M+11.6%
Net income$2.36B$3.08B$725.0M+30.7%
Operating cash flow$2.36B$3.17B$807.0M+34.2%
Capex$183.0M$332.0M$149.0M+81.4%
Total assets$25.67B$26.18B$508.0M+2.0%
Long-term debt$56.0M$55.0M$-1.0M-1.8%
Cash & equivalents$338.0M$396.0M$58.0M+17.2%
Stockholders equity$1.41B$568.0M$-846.0M-59.8%
Inventory$1.49B$11.0M$-1.48B-99.3%
Interest expense$445.0M$420.0M$-25.0M-5.6%
XBRL disclosure changes (new vs dropped concepts)
TypeConcepts
AddedEmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
RemovedAccountsAndFinancingReceivableAllowanceForCreditLoss, AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment, AdvertisingExpense, AmortizationOfIntangibleAssets, CommonStockCapitalSharesReservedForFutureIssuance, CommonStockDividendsPerShareDeclared, CommonStockParOrStatedValuePerShare, CommonStockSharesAuthorized, CommonStockSharesOutstanding, CurrentFederalTaxExpenseBenefit
Risk language in filing text (EDGAR full-text search)
TermSeverityRecentPriorStatus
Going concern doubthigh70NEW
Material weakness in internal controlshigh262Ongoing
Substantial doubt about ability to continuehigh60NEW
Restatement of financial statementshigh130NEW
Impairment chargemedium490NEW
Restructuringmedium704Ongoing
Off-balance sheet arrangementsmedium492Ongoing
Related party transactionslow322Ongoing
Filing signal breakdown
Red flags: 4
Positive: 0
Watch: 2
Red flags
Positive
Watch

Unlock the rest

  • Valuation
    Market cap $98.34B at $372.95 per share.
    Pro
  • Price & Technicals
    Price $372.95 — uptrend (above 200-DMA); 1-month momentum negative.
    Pro
  • Macro & Rates
    Market regime: Risk-on · Supportive.
    Pro
  • Risk Scorecard
    Composite risk: Moderate.
    Pro

This content is for Pro subscribers

Unlock the full breakdown from all analysts — valuation (DCF & Graham), price & technicals, macro, risk scorecard, and 13F/13D ownership flow — plus your research workspace.

3 sections free · 4 Pro sections locked · composite 10

Macro exposure

Cyclical / growth · High sensitivity
Supportive

Macro regime: Risk-on · Supportive. Marriott International is a cyclical / growth name (high macro sensitivity) — risk appetite favors cyclical/growth names.

Macro regime
Risk-on · Supportive
Yield curve
Normal
VIX
16.59
Fed funds
3.63%
CPI YoY
+4.2%

Analytical read

deterministic preview

Revenue grew **+14.2%** YoY to $23.71B..

Risk
Moderate
Macro regime
Risk-on · Supportive
Macro exposure
Supportive
Descriptive analytics from public filings and macro data — not investment advice.

Peer comparison

Cyclical / growth group

How MAR stacks up against tracked peers with similar macro sensitivity — by analytical score and macro exposure.

CompanyScoreMacro
Airbnb Inc. ABNB30Supportive
Nike Inc. NKE28Supportive
Marathon Petroleum MPC25Supportive
Deere & Co. DE12Supportive
ASML Holding NV ASML10Supportive
Marriott International MAR● you10Supportive
GE Aerospace GE10Supportive
United Parcel Service UPS9Supportive
NVIDIA Corp. NVDA7Supportive
Alphabet Inc. GOOGL7Supportive
Booking Holdings BKNG6Supportive
Amazon.com Inc. AMZN4Supportive
Adobe Inc. ADBE3Supportive
Intuit Inc. INTU2Supportive
General Dynamics GD1Supportive
Micron Technology MU0Supportive
Lockheed Martin LMT0Supportive
Boeing Co. BA0Supportive
Starbucks Corp. SBUX0Supportive
IBM Corp. IBM-3Supportive
Energy Transfer ET-3Supportive
Meta Platforms Inc. META-4Supportive
Uber Technologies UBER-4Supportive
Caterpillar Inc. CAT-5Supportive
Alibaba Group BABA-5Supportive
Schlumberger N.V. SLB-7Supportive
McDonald's Corp. MCD-7Supportive
Delta Air Lines DAL-8Supportive
Linde plc LIN-9Supportive
Home Depot Inc. HD-10Supportive
Sherwin-Williams SHW-10Supportive
Old Dominion Freight ODFL-10Supportive
Salesforce Inc. CRM-11Supportive
Netflix Inc. NFLX-12Supportive
Air Products & Chemicals APD-13Supportive
Tesla Inc. TSLA-14Supportive
Exxon Mobil Corp. XOM-14Supportive
Palo Alto Networks PANW-14Supportive
Apple Inc. AAPL-15Supportive
ConocoPhillips COP-15Supportive
Occidental Petroleum OXY-15Supportive
Cisco Systems Inc. CSCO-16Supportive
Microsoft Corp. MSFT-16Supportive
Walt Disney Co. DIS-17Supportive
ON Semiconductor Corp. ON-18Supportive
Oracle Corp. ORCL-18Supportive
CrowdStrike Holdings CRWD-18Supportive
Mosaic Co. MOS-18Supportive
RTX Corp. RTX-19Supportive
Advanced Micro Devices AMD-19Supportive
Freeport-McMoRan FCX-20Supportive
Chevron Corp. CVX-22Supportive
T-Mobile US Inc. TMUS-23Supportive
Lowe's Cos. LOW-24Supportive
Texas Instruments TXN-24Supportive
Honeywell International HON-24Supportive
Qualcomm Inc. QCOM-25Supportive
Intel Corp. INTC-31Supportive
Verizon Communications VZ-31Supportive
ServiceNow Inc. NOW-33Supportive
Broadcom Inc. AVGO-37Supportive
Phillips 66 PSXSupportive
Valero Energy VLOSupportive
EOG Resources EOGSupportive
Newmont Corp. NEMSupportive
Nucor Corp. NUESupportive
3M Co. MMMSupportive
Union Pacific Corp. UNPSupportive
CSX Corp. CSXSupportive
General Motors Co. GMSupportive
MercadoLibre Inc. MELISupportive
Shopify Inc. SHOPSupportive
Snowflake Inc. SNOWSupportive
Cloudflare Inc. NETSupportive
Datadog Inc. DDOGSupportive
Zscaler Inc. ZSSupportive
Okta Inc. OKTASupportive
Workday Inc. WDAYSupportive
Autodesk Inc. ADSKSupportive
Marvell Technology MRVLSupportive
Microchip Technology MCHPSupportive
Lam Research Corp. LRCXSupportive
Applied Materials Inc. AMATSupportive
Comcast Corp. CMCSASupportive
Warner Bros Discovery WBDSupportive
Spotify Technology SPOTSupportive
Roku Inc. ROKUSupportive
Pinterest Inc. PINSSupportive
TJX Cos. TJXSupportive
Dollar General Corp. DGSupportive
Ulta Beauty Inc. ULTASupportive
Yum Brands Inc. YUMSupportive
Chipotle Mexican Grill CMGSupportive
Royal Caribbean Group RCLSupportive
Hess Corp. HESSupportive
Kinder Morgan KMISupportive
Devon Energy DVNSupportive
Albemarle Corp. ALBSupportive
CF Industries CFSupportive
Dow Inc. DOWSupportive
Norfolk Southern NSCSupportive
United Airlines Holdings UALSupportive
Eaton Corp. ETNSupportive